Hero Image

Okra - Table 1

Table 1. COSTS PER ACRE TO PRODUCE OKRAE
Coachella Valley - 1996

  • Labor Rate:
    • $6.70/hr. machine labor
    • $6.70/hr. non-machine labor
  • Interest Rate: 11.61%
  • Yield per Acre: 800 Boxes

 
  Cash and Labor Costs per Acre  
OperationOperation Time (Hrs/A)Labor CostFuel, Lube & RepairsMaterial CostCustom/RentTotal CostYour Cost
Preplant:  
Chop Prior Crop Residue 0.30 2 3 0 0 5  
Disc 2X 1.40 11 12 0 0 24  
Plow 1.20 10 10 0 0 20  
Leveling - Land plane (2x) 0.90 7 8 0 0 15  
Apply & Incorporate Herbicide 1.40 11 15 5 0 31  
Custom Manure Application 0.00 0 0 0 75 75  
Disc & Float 1.00 8 9 0 0 17  
List 0.60 5 5 0 0 9  
Irrigation - Furrow 1.92 28 0 12 0 40  
Shape Beds 0.50 4 4 0 0 8  
Seed Okra 1.60 24 14 30 0 67  
TOTAL PREPLANT COSTS 10.82 111 80 47 75 313  
 
Cultural:  
Irrigation - Furrow 7.68 67 0 40 0 107  
Thin Stand 0.00 0 0 0 30 30  
Cultivate Beds 1.00 8 6 0 0 14  
Side dress CAN-17 0.50 4 3 25 0 32  
Irrigate & UN 32 1.92 13 0 27 0 40  
Hoe Weeds 0.00 0 0 0 30 30  
Apply Ladybird Beetles 0.10 1 0 20 0 21  
TOTAL CULTURAL COSTS 11.20 92 9 112 60 274  
 
Harvest:  
Pick & Pack Okra 0.50 4 0 0 4214 4218  
Ship to LA Market 0.00 0 0 0 800 800  
LA Broker Commission 0.00 0 0 0 1600 1600  
TOTAL HARVEST COSTS 0.50 4 0 0 6614 6618  
 
Postharvest:  
Chop Okra Stalks 1.00 8 8 0 0 16  
TOTAL POST-HARVEST COSTS 1.00 8 8 0 0 16  
 
Interest on operating capital @ 11.61%   36  
TOTAL OPERATING COSTS/ACRE   215 98 159 6749 7256  
TOTAL OPERATING COSTS/BOX           9.07  
 
CASH OVERHEAD:  
Land Rent   133  
Office Expense   30  
Liability Insurance   25  
Sanitation   0